| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 424.66M | € 431.03M | € 424.74M | € 389.68M | € 339.73M |
| Gross Profit | € 54.80M | € 297.75M | € 95.92M | € 193.91M | € 206.97M |
| Operating Income | € 57.25M | € 58.61M | € 43.88M | € 45.25M | € 93.07M |
| EBITDA | € 102.56M | € 107.12M | € 81.69M | € 79.48M | € 115.76M |
| Net Income | € 18.43M | € 33.37M | € 13.65M | € 24.10M | € 67.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 82.14M | € 133.85M | € 193.79M | € 139.76M | € 145.06M |
| Total Assets | € 875.05M | € 930.35M | € 983.12M | € 993.05M | € 608.57M |
| Total Debt | € 311.28M | € 349.04M | € 493.98M | € 515.42M | € 253.07M |
| Net Debt | € 232.59M | € 246.05M | € 302.50M | € 380.25M | € 116.18M |
| Total Liabilities | € 437.87M | € 479.12M | € 648.64M | € 665.38M | € 313.22M |
| Stockholders' Equity | € 437.16M | € 451.18M | € 334.45M | € 327.63M | € 295.31M |
| Cash Flow | |||||
| Free Cash Flow | € 9.54M | € 59.77M | € 73.39M | € 53.26M | € 32.29M |
| Operating Cash Flow | € 63.65M | € 97.13M | € 101.57M | € 76.12M | € 55.48M |
| Investing Cash Flow | € -53.58M | € -83.92M | € -26.83M | € -256.43M | € -148.24M |
| Financing Cash Flow | € -31.81M | € -102.28M | € -14.91M | € 178.78M | € 100.71M |