| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.15M | € 4.87M | € 1.81M | € 1.80M | € 1.61M |
| Gross Profit | € -197.74K | € 537.11K | € 376.73K | € 922.54K | € 884.71K |
| Operating Income | € -237.00K | € 494.24K | € 370.78K | € 281.96K | € 205.06K |
| EBITDA | € 172.71K | € 3.93M | € 502.12K | € 445.70K | € 247.58K |
| Net Income | € -45.00K | € 2.75M | € 376.73K | € 1.62M | € 160.94K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 118.00K | € 928.57K | € 452.16K | € 516.42K | € 571.18K |
| Total Assets | € 7.05M | € 8.31M | € 6.09M | € 5.92M | € 4.94M |
| Total Debt | € 346.00K | € 294.11K | € 31.09K | € 30.75K | € 3.20M |
| Net Debt | € 228.00K | € -436.88K | € -403.12K | € -468.16K | € 2.63M |
| Total Liabilities | € 5.55M | € 6.77M | € 7.29M | € 7.50M | € 8.14M |
| Stockholders' Equity | € 1.50M | € 1.55M | € -1.20M | € -1.58M | € -3.21M |
| Cash Flow | |||||
| Free Cash Flow | € -375.23K | € -267.02K | € -61.78K | € -159.82K | € 46.28K |
| Operating Cash Flow | € -178.51K | € 28.35K | € 215.59K | € 193.06K | € 252.50K |
| Investing Cash Flow | € -636.99K | € 482.73K | € -272.26K | € -264.27K | € -128.28K |
| Financing Cash Flow | € -101.62K | € -46.56K | € 52.00 | € 5.00K | € -587.00 |