Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 330.53M | $ 108.46M | $ 48.66M | $ 335.66M | $ 26.68M |
Gross Profit | $ 313.81M | $ 101.43M | $ 43.05M | $ 123.04M | $ -166.70M |
Operating Income | $ -196.70M | $ -340.74M | $ -295.75M | $ 62.72M | $ -213.18M |
EBITDA | $ -179.97M | $ -330.36M | $ -287.16M | $ 62.72M | $ -205.19M |
Net Income | $ -145.22M | $ -325.99M | $ -290.58M | $ 71.14M | $ -197.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.03B | $ 1.34B | $ 865.41M | $ 1.47B | $ 415.36M |
Total Assets | $ 1.15B | $ 1.46B | $ 1.40B | $ 1.60B | $ 553.23M |
Total Debt | $ 52.24M | $ 60.35M | $ 58.55M | $ 64.17M | $ 68.86M |
Net Debt | $ -74.86M | $ -157.69M | $ -234.92M | $ -442.97M | $ -10.58M |
Total Liabilities | $ 122.96M | $ 417.81M | $ 441.87M | $ 453.75M | $ 158.34M |
Stockholders' Equity | $ 1.03B | $ 1.04B | $ 962.29M | $ 1.15B | $ 394.89M |
Cash Flow | |||||
Free Cash Flow | $ -370.93M | $ -262.55M | $ -219.89M | $ 413.06M | $ -169.50M |
Operating Cash Flow | $ -357.99M | $ -244.72M | $ -211.39M | $ 416.15M | $ -151.58M |
Investing Cash Flow | $ 249.31M | $ -141.39M | $ -21.63M | $ -623.21M | $ 147.71M |
Financing Cash Flow | $ 17.82M | $ 310.67M | $ 19.35M | $ 634.75M | $ 6.19M |