Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 296.33K | € 414.90K | € 602.00 | € 294.61K | € 563.85K |
Gross Profit | € -4.64M | € 82.90K | € -8.82M | € -5.31M | € -6.74M |
Operating Income | € -7.64M | € -6.26M | € -9.51M | € -6.39M | € -7.94M |
EBITDA | € -7.39M | € -5.93M | € -8.67M | € -5.72M | € -7.22M |
Net Income | € -6.83M | € -6.57M | € -8.15M | € -4.80M | € -5.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.90M | € 9.11M | € 12.53M | € 11.21M | € 9.45M |
Total Assets | € 7.24M | € 12.05M | € 16.89M | € 17.47M | € 15.37M |
Total Debt | € 3.64M | € 4.89M | € 5.33M | € 5.71M | € 2.78M |
Net Debt | € 2.44M | € 2.78M | € -192.75K | € -3.01M | € -648.13K |
Total Liabilities | € 5.02M | € 6.33M | € 6.71M | € 7.19M | € 5.39M |
Stockholders' Equity | € 2.22M | € 5.73M | € 8.72M | € 8.72M | € 9.44M |
Cash Flow | |||||
Free Cash Flow | € -6.40M | € -5.41M | € -6.40M | € -6.00M | € -7.18M |
Operating Cash Flow | € -6.36M | € -5.37M | € -6.25M | € -5.75M | € -5.07M |
Investing Cash Flow | € -61.11K | € 323.53K | € -150.62K | € -252.05K | € -2.11M |
Financing Cash Flow | € 2.22M | € 1.63M | € 7.71M | € 7.76M | € 1.46M |