| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 369.02B | ¥ 372.48B | ¥ 255.86B | ¥ 226.56B | ¥ 217.42B |
| Gross Profit | ¥ 136.73B | ¥ 145.76B | ¥ 76.21B | ¥ 77.51B | ¥ 74.40B |
| Operating Income | ¥ 35.17B | ¥ 51.11B | ¥ 523.00M | ¥ 10.20B | ¥ 14.20B |
| EBITDA | ¥ 59.21B | ¥ 72.22B | ¥ 18.99B | ¥ 27.51B | ¥ 29.41B |
| Net Income | ¥ 16.05B | ¥ 29.59B | ¥ -9.54B | ¥ 6.41B | ¥ 5.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 51.58B | ¥ 35.22B | ¥ 37.59B | ¥ 52.43B | ¥ 66.24B |
| Total Assets | ¥ 441.65B | ¥ 469.23B | ¥ 381.27B | ¥ 363.27B | ¥ 330.61B |
| Total Debt | ¥ 88.75B | ¥ 97.47B | ¥ 86.65B | ¥ 56.79B | ¥ 48.29B |
| Net Debt | ¥ 37.28B | ¥ 62.30B | ¥ 49.96B | ¥ 4.47B | ¥ -17.76B |
| Total Liabilities | ¥ 205.59B | ¥ 240.57B | ¥ 185.29B | ¥ 154.66B | ¥ 134.27B |
| Stockholders' Equity | ¥ 235.30B | ¥ 227.79B | ¥ 193.17B | ¥ 205.32B | ¥ 193.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 42.08B | ¥ 34.82B | ¥ -21.70B | ¥ 5.79B | ¥ 23.36B |
| Operating Cash Flow | ¥ 47.17B | ¥ 41.20B | ¥ -16.69B | ¥ 10.60B | ¥ 28.23B |
| Investing Cash Flow | ¥ -9.67B | ¥ -33.78B | ¥ -9.36B | ¥ -25.74B | ¥ -21.67B |
| Financing Cash Flow | ¥ -20.94B | ¥ -13.10B | ¥ 8.73B | ¥ -1.23B | ¥ -11.92B |