Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 70.69M | $ 18.40M | $ 40.12M | $ 49.40M | $ 58.14M |
Operating Income | $ 51.71M | $ -64.77M | $ -16.34M | $ -4.05M | $ 35.09M |
EBITDA | $ 93.92M | $ -95.09M | $ 3.30M | $ 61.65M | $ 70.03M |
Net Income | $ 55.75M | $ -148.06M | $ -39.12M | $ 6.99M | $ 16.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 974.85M | $ 881.95M | $ 1.22B | $ 1.29B | $ 1.42B |
Total Debt | $ 157.50M | $ 149.71M | $ 271.19M | $ 221.40M | $ 326.67M |
Net Debt | $ 37.63M | $ -11.06M | $ 243.67M | $ 197.65M | $ 160.12M |
Total Liabilities | $ 431.07M | $ 397.22M | $ 598.69M | $ 627.12M | $ 761.02M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -30.12M | $ -140.31M | $ 26.30M | $ -11.03M | $ -30.37M |
Operating Cash Flow | $ 103.31M | $ -91.36M | $ 62.14M | $ 22.11M | $ -15.47M |
Investing Cash Flow | |||||
Financing Cash Flow |