| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 652.30M | € 704.40M | € 720.00M | € 690.48M | € 577.77M |
| Gross Profit | € 122.90M | € 504.00M | € 142.01M | € 423.26M | € 368.26M |
| Operating Income | € 59.20M | € 48.49M | € 20.58M | € 8.11M | € 27.94M |
| EBITDA | € 109.20M | € 101.40M | € 70.98M | € 54.21M | € 61.40M |
| Net Income | € 37.60M | € 27.36M | € 5.73M | € 9.52M | € 20.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 30.70M | € 30.91M | € 24.52M | € 13.13M | € 4.26M |
| Total Assets | € 598.10M | € 630.17M | € 657.50M | € 661.64M | € 457.07M |
| Total Debt | € 301.89M | € 213.76M | € 377.59M | € 400.12M | € 198.37M |
| Net Debt | € 271.19M | € 182.85M | € 353.08M | € 386.99M | € 194.11M |
| Total Liabilities | € 425.50M | € 461.30M | € 512.91M | € 538.75M | € 334.45M |
| Stockholders' Equity | € 170.60M | € 170.72M | € 128.04M | € 123.98M | € 119.10M |
| Cash Flow | |||||
| Free Cash Flow | € 59.10M | € 89.80M | € 56.10M | € 35.85M | € 42.10M |
| Operating Cash Flow | € 75.60M | € 100.80M | € 79.00M | € 64.88M | € 56.94M |
| Investing Cash Flow | € -5.70M | € -12.29M | € -18.50M | € -83.44M | € -32.06M |
| Financing Cash Flow | € -70.10M | € -82.16M | € -49.15M | € 27.43M | € -33.92M |