| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.34B | € 1.35B | € 1.58B | € 1.19B | € 873.03M |
| Gross Profit | € 121.06M | € 115.78M | € 155.57M | € 143.55M | € 61.56M |
| Operating Income | € 32.19M | € 30.68M | € 70.23M | € 81.72M | € -346.00K |
| EBITDA | € 91.69M | € 88.33M | € 123.76M | € 131.35M | € 48.42M |
| Net Income | € 10.62M | € 10.56M | € 42.71M | € 50.18M | € -9.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 64.01M | € 69.44M | € 55.89M | € 48.92M | € 55.03M |
| Total Assets | € 1.01B | € 903.24M | € 962.07M | € 874.38M | € 745.72M |
| Total Debt | € 194.60M | € 202.61M | € 244.24M | € 196.28M | € 177.52M |
| Net Debt | € 132.07M | € 133.17M | € 190.04M | € 149.05M | € 123.49M |
| Total Liabilities | € 546.26M | € 445.62M | € 490.91M | € 465.90M | € 398.83M |
| Stockholders' Equity | € 426.86M | € 413.02M | € 423.64M | € 362.60M | € 307.58M |
| Cash Flow | |||||
| Free Cash Flow | € 15.23M | € 61.42M | € -32.04M | € -11.59M | € 21.90M |
| Operating Cash Flow | € 70.24M | € 119.07M | € 37.98M | € 37.42M | € 60.15M |
| Investing Cash Flow | € -54.45M | € -56.26M | € -72.46M | € -48.56M | € -38.11M |
| Financing Cash Flow | € -25.80M | € -46.94M | € 41.51M | € 2.48M | € -57.66M |