| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 361.59B | ¥ 353.90B | ¥ 356.43B | ¥ 340.45B | ¥ 306.07B |
| Gross Profit | ¥ 166.22B | ¥ 157.97B | ¥ 169.13B | ¥ 165.24B | ¥ 143.65B |
| Operating Income | ¥ 21.98B | ¥ 8.31B | ¥ 28.48B | ¥ 8.17B | ¥ 14.00B |
| EBITDA | ¥ 52.33B | ¥ 30.15B | ¥ 36.76B | ¥ 37.56B | ¥ 62.29B |
| Net Income | ¥ 10.48B | ¥ -12.89B | ¥ -3.22B | ¥ -8.46B | ¥ 16.91B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 43.90B | ¥ 51.82B | ¥ 63.25B | ¥ 97.63B | ¥ 63.97B |
| Total Assets | ¥ 532.48B | ¥ 564.33B | ¥ 561.57B | ¥ 591.32B | ¥ 569.35B |
| Total Debt | ¥ 269.26B | ¥ 300.28B | ¥ 307.24B | ¥ 323.32B | ¥ 338.85B |
| Net Debt | ¥ 229.67B | ¥ 253.24B | ¥ 246.30B | ¥ 228.09B | ¥ 278.08B |
| Total Liabilities | ¥ 391.31B | ¥ 425.16B | ¥ 422.74B | ¥ 455.25B | ¥ 461.78B |
| Stockholders' Equity | ¥ 141.64B | ¥ 139.51B | ¥ 138.01B | ¥ 135.37B | ¥ 107.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 30.33B | ¥ 26.67B | ¥ 9.86B | ¥ 39.32B | ¥ 35.70B |
| Operating Cash Flow | ¥ 41.94B | ¥ 41.30B | ¥ 21.38B | ¥ 51.05B | ¥ 47.85B |
| Investing Cash Flow | ¥ -8.47B | ¥ -23.68B | ¥ -17.52B | ¥ -12.52B | ¥ -16.31B |
| Financing Cash Flow | ¥ -39.07B | ¥ -36.53B | ¥ -40.83B | ¥ -7.01B | ¥ -20.39B |