Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 361.59B | ¥ 353.90B | ¥ 356.43B | ¥ 340.45B | ¥ 306.07B |
Gross Profit | ¥ 166.22B | ¥ 157.97B | ¥ 169.13B | ¥ 165.24B | ¥ 143.65B |
Operating Income | ¥ 21.98B | ¥ 8.31B | ¥ 20.00B | ¥ 8.17B | ¥ 17.60B |
EBITDA | ¥ 52.33B | ¥ 30.15B | ¥ 58.43B | ¥ 56.89B | ¥ 62.29B |
Net Income | ¥ 10.48B | ¥ -12.89B | ¥ -3.22B | ¥ -8.46B | ¥ 16.91B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 39.59B | ¥ 51.82B | ¥ 63.25B | ¥ 97.63B | ¥ 63.96B |
Total Assets | ¥ 532.48B | ¥ 564.33B | ¥ 561.57B | ¥ 591.32B | ¥ 569.02B |
Total Debt | ¥ 255.26B | ¥ 285.05B | ¥ 292.62B | ¥ 307.94B | ¥ 321.55B |
Net Debt | ¥ 215.67B | ¥ 238.00B | ¥ 231.68B | ¥ 212.70B | ¥ 260.79B |
Total Liabilities | ¥ 391.31B | ¥ 425.16B | ¥ 422.74B | ¥ 455.26B | ¥ 461.46B |
Stockholders' Equity | ¥ 141.64B | ¥ 139.51B | ¥ 138.01B | ¥ 135.37B | ¥ 107.02B |
Cash Flow | |||||
Free Cash Flow | ¥ 30.33B | ¥ 26.67B | ¥ 9.86B | ¥ 39.32B | ¥ 35.70B |
Operating Cash Flow | ¥ 41.94B | ¥ 41.30B | ¥ 21.38B | ¥ 51.05B | ¥ 47.85B |
Investing Cash Flow | ¥ -8.47B | ¥ -21.07B | ¥ -17.52B | ¥ -12.52B | ¥ -16.31B |
Financing Cash Flow | ¥ -39.07B | ¥ -39.14B | ¥ -40.83B | ¥ -7.01B | ¥ -20.39B |