Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 29.99B | AU$ 26.74B | AU$ 26.43B | AU$ 15.87B | AU$ 12.38B |
Gross Profit | AU$ 2.95B | AU$ 2.18B | AU$ 1.69B | AU$ 1.04B | AU$ 386.10M |
Operating Income | AU$ 22.10M | AU$ 241.90M | AU$ 831.20M | AU$ 426.20M | AU$ -197.10M |
EBITDA | AU$ 625.30M | AU$ 562.40M | AU$ 1.34B | AU$ 923.00M | AU$ 221.20M |
Net Income | AU$ -76.30M | AU$ 3.80M | AU$ 514.30M | AU$ 232.90M | AU$ -36.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 192.70M | AU$ 215.50M | AU$ 290.50M | AU$ 96.70M | AU$ 49.10M |
Total Assets | AU$ 12.13B | AU$ 9.08B | AU$ 9.31B | AU$ 8.02B | AU$ 7.16B |
Total Debt | AU$ 5.53B | AU$ 3.00B | AU$ 2.46B | AU$ 2.67B | AU$ 2.69B |
Net Debt | AU$ 5.34B | AU$ 2.78B | AU$ 2.17B | AU$ 2.58B | AU$ 2.64B |
Total Liabilities | AU$ 10.23B | AU$ 7.07B | AU$ 6.95B | AU$ 5.91B | AU$ 5.11B |
Stockholders' Equity | AU$ 1.90B | AU$ 2.01B | AU$ 2.36B | AU$ 2.11B | AU$ 2.06B |
Cash Flow | |||||
Free Cash Flow | AU$ 17.50M | AU$ 181.60M | AU$ 802.70M | AU$ 342.00M | AU$ 64.70M |
Operating Cash Flow | AU$ 598.40M | AU$ 674.30M | AU$ 1.11B | AU$ 528.00M | AU$ 230.00M |
Investing Cash Flow | AU$ -1.54B | AU$ -694.30M | AU$ -284.50M | AU$ -217.40M | AU$ 526.50M |
Financing Cash Flow | AU$ 909.10M | AU$ -55.00M | AU$ -628.10M | AU$ -263.00M | AU$ -826.90M |