Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 6.58B | kr 6.14B | kr 6.87B | kr 6.25B | kr 5.32B |
Gross Profit | kr 1.86B | kr 1.72B | kr 1.58B | kr 1.68B | kr 1.42B |
Operating Income | kr 459.00M | kr 432.00M | kr 403.00M | kr 224.00M | kr 112.00M |
EBITDA | kr 508.00M | kr 710.00M | kr 692.00M | kr 491.00M | kr 379.00M |
Net Income | kr 311.00M | kr 270.00M | kr 243.00M | kr 95.00M | kr -22.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 1.51B | kr 578.00M | kr 756.00M | kr 208.00M | kr 692.00M |
Total Assets | kr 7.08B | kr 5.77B | kr 6.58B | kr 6.02B | kr 5.52B |
Total Debt | kr 0.00 | kr 1.24B | kr 1.83B | kr 1.44B | kr 2.41B |
Net Debt | kr -1.51B | kr 658.00M | kr 1.08B | kr 1.23B | kr 1.72B |
Total Liabilities | kr 2.82B | kr 2.56B | kr 3.41B | kr 3.24B | kr 3.79B |
Stockholders' Equity | kr 4.13B | kr 3.05B | kr 3.01B | kr 2.65B | kr 1.61B |
Cash Flow | |||||
Free Cash Flow | kr 624.00M | kr 666.00M | kr 437.00M | kr -256.00M | kr 765.00M |
Operating Cash Flow | kr 624.00M | kr 810.00M | kr 542.00M | kr -165.00M | kr 811.00M |
Investing Cash Flow | kr -144.00M | kr -107.00M | kr -150.00M | kr -103.00M | kr -45.00M |
Financing Cash Flow | kr 432.00M | kr -810.00M | kr 153.00M | kr -253.00M | kr -343.00M |