| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 161.67M | CHF 158.79M | CHF 147.95M | CHF 150.65M | CHF 144.07M |
| Gross Profit | CHF 52.94M | CHF 89.83M | CHF 80.10M | CHF 43.92M | CHF 33.86M |
| Operating Income | CHF 17.06M | CHF 23.07M | CHF 16.81M | CHF 13.49M | CHF 1.73M |
| EBITDA | CHF 21.84M | CHF 29.57M | CHF 23.37M | CHF 19.67M | CHF 13.20M |
| Net Income | CHF 18.29M | CHF 20.30M | CHF 15.15M | CHF 11.22M | CHF 6.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 111.76M | CHF 108.93M | CHF 87.92M | CHF 39.81M | CHF 29.35M |
| Total Assets | CHF 196.06M | CHF 189.01M | CHF 188.87M | CHF 180.32M | CHF 173.19M |
| Total Debt | CHF 1.39M | CHF 1.30M | CHF 1.34M | CHF 931.00K | CHF 886.00K |
| Net Debt | CHF -90.37M | CHF -93.62M | CHF -86.58M | CHF -38.88M | CHF -28.46M |
| Total Liabilities | CHF 40.65M | CHF 37.02M | CHF 37.50M | CHF 36.65M | CHF 36.18M |
| Stockholders' Equity | CHF 155.41M | CHF 152.00M | CHF 151.38M | CHF 143.67M | CHF 137.01M |
| Cash Flow | |||||
| Free Cash Flow | CHF 17.48M | CHF 17.82M | CHF 31.41M | CHF 15.01M | CHF -8.95M |
| Operating Cash Flow | CHF 21.46M | CHF 20.40M | CHF 33.83M | CHF 17.72M | CHF -2.51M |
| Investing Cash Flow | CHF -9.75M | CHF 6.22M | CHF 20.44M | CHF -2.68M | CHF -6.42M |
| Financing Cash Flow | CHF -14.88M | CHF -19.68M | CHF -6.00M | CHF -4.56M | CHF -8.40M |