Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 441.52M | CHF 284.30M | CHF 253.14M | CHF 256.39M | CHF 266.64M |
Gross Profit | CHF 442.91M | CHF 284.30M | CHF 253.14M | CHF 256.39M | CHF 266.64M |
Operating Income | CHF 140.81M | CHF 112.59M | CHF 89.64M | CHF 84.52M | CHF 90.60M |
EBITDA | CHF 174.92M | CHF 24.00K | CHF 104.62M | CHF 6.00K | CHF 31.00K |
Net Income | CHF 124.82M | CHF 97.18M | CHF 75.87M | CHF 74.79M | CHF 74.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 2.97B | CHF 3.40B | CHF 3.53B | CHF 3.05B | CHF 2.22B |
Total Assets | CHF 18.82B | CHF 18.63B | CHF 18.15B | CHF 16.92B | CHF 15.70B |
Total Debt | CHF 4.08B | CHF 4.45B | CHF 6.12B | CHF 5.25B | CHF 4.51B |
Net Debt | CHF 1.06B | CHF 1.05B | CHF 2.60B | CHF 2.20B | CHF 2.29B |
Total Liabilities | CHF 17.33B | CHF 17.20B | CHF 16.75B | CHF 15.55B | CHF 14.33B |
Stockholders' Equity | CHF 1.49B | CHF 1.44B | CHF 1.40B | CHF 1.37B | CHF 1.36B |
Cash Flow | |||||
Free Cash Flow | CHF -276.87M | CHF 64.76M | CHF 84.12M | CHF 79.72M | CHF 84.88M |
Operating Cash Flow | CHF -259.27M | CHF 141.05M | CHF 108.16M | CHF 96.31M | CHF 93.59M |
Investing Cash Flow | CHF -17.82M | CHF -1.13B | CHF -459.32M | CHF -371.00M | CHF -99.87M |
Financing Cash Flow | CHF -150.16M | CHF 856.76M | CHF 1.27B | CHF 1.10B | CHF 392.49M |