Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 109.90M | CHF 132.03M | CHF 94.95M | CHF 95.69M | CHF 91.86M |
Gross Profit | CHF 109.90M | CHF 109.22M | CHF 86.11M | CHF 79.00M | CHF 74.07M |
Operating Income | CHF 23.88M | CHF 24.45M | CHF 21.64M | CHF 21.72M | CHF 20.84M |
EBITDA | CHF 23.27M | CHF 24.45M | CHF 21.64M | CHF 21.72M | CHF 20.84M |
Net Income | CHF 20.46M | CHF 21.15M | CHF 18.63M | CHF 18.25M | CHF 18.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 853.49M | CHF 1.04B | CHF 1.19B | CHF 1.28B | CHF 966.15M |
Total Assets | CHF 7.23B | CHF 6.89B | CHF 6.66B | CHF 6.45B | CHF 5.92B |
Total Debt | CHF 922.95M | CHF 977.57M | CHF 1.04B | CHF 1.18B | CHF 1.15B |
Net Debt | CHF -853.49M | CHF -60.75M | CHF -143.72M | CHF -102.14M | CHF 179.84M |
Total Liabilities | CHF 6.69B | CHF 6.36B | CHF 6.14B | CHF 5.94B | CHF 5.42B |
Stockholders' Equity | CHF 543.97M | CHF 531.98M | CHF 519.47M | CHF 509.07M | CHF 498.44M |
Cash Flow | |||||
Free Cash Flow | CHF -505.80M | CHF -407.25M | CHF -419.84M | CHF 28.18M | CHF 25.35M |
Operating Cash Flow | CHF -504.14M | CHF -405.40M | CHF -418.88M | CHF 28.18M | CHF 25.35M |
Investing Cash Flow | CHF -21.48M | CHF -14.13M | CHF -15.26M | CHF 0.00 | CHF 0.00 |
Financing Cash Flow | CHF 340.80M | CHF 271.05M | CHF 343.26M | CHF 0.00 | CHF 0.00 |