| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 119.50M | € 188.02M | € 163.67M | € 135.00M | € 125.94M |
| Gross Profit | € 15.30M | € 22.65M | € 22.96M | € 21.42M | € 19.44M |
| Operating Income | € -2.18M | € 2.56M | € 2.70M | € 1.50M | € 2.40M |
| EBITDA | € -816.00K | € 3.38M | € 4.71M | € 2.97M | € 8.44M |
| Net Income | € -4.30M | € 957.00K | € 1.34M | € 1.17M | € 7.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.26M | € 22.06M | € 18.62M | € 19.57M | € 32.82M |
| Total Assets | € 65.56M | € 87.43M | € 85.76M | € 81.23M | € 79.27M |
| Total Debt | € 26.97M | € 24.31M | € 28.14M | € 29.29M | € 28.51M |
| Net Debt | € 13.71M | € 2.25M | € 9.52M | € 9.72M | € -4.31M |
| Total Liabilities | € 46.73M | € 64.31M | € 62.24M | € 58.02M | € 55.66M |
| Stockholders' Equity | € 18.82M | € 23.12M | € 23.52M | € 23.20M | € 23.61M |
| Cash Flow | |||||
| Free Cash Flow | € -11.48M | € 6.49M | € -921.00K | € -12.17M | € 956.00K |
| Operating Cash Flow | € -9.94M | € 7.65M | € 1.47M | € 172.00K | € 4.41M |
| Investing Cash Flow | € -1.55M | € -1.13M | € -518.00K | € -12.30M | € 3.31M |
| Financing Cash Flow | € -962.00K | € -2.69M | € 490.00K | € -4.32M | € 14.78M |