| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 36.24M | € 35.71M | € 32.79M | € 26.09M | € 19.02M |
| Gross Profit | € 4.45M | € 2.92M | € 20.75M | € 8.42M | € 6.97M |
| Operating Income | € 3.38M | € 2.33M | € 2.15M | € 1.20M | € 1.07M |
| EBITDA | € 6.53M | € 5.98M | € 4.83M | € 3.20M | € 3.08M |
| Net Income | € 2.09M | € 1.24M | € 799.00K | € 653.00K | € 854.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.81M | € 16.28M | € 12.17M | € 8.46M | € 8.66M |
| Total Assets | € 55.35M | € 55.59M | € 58.21M | € 53.17M | € 37.23M |
| Total Debt | € 12.10M | € 16.27M | € 18.41M | € 19.11M | € 8.74M |
| Net Debt | € 1.29M | € 8.99M | € 11.38M | € 10.64M | € 80.00K |
| Total Liabilities | € 22.62M | € 27.76M | € 31.27M | € 32.57M | € 17.77M |
| Stockholders' Equity | € 32.73M | € 27.83M | € 26.93M | € 20.65M | € 19.46M |
| Cash Flow | |||||
| Free Cash Flow | € 3.69M | € 5.91M | € -1.23M | € -2.86M | € -3.71M |
| Operating Cash Flow | € 5.07M | € 6.29M | € 2.90M | € 247.00K | € -1.28M |
| Investing Cash Flow | € -168.00K | € -3.60M | € -9.25M | € -4.02M | € -2.46M |
| Financing Cash Flow | € -1.37M | € -2.45M | € 4.92M | € 3.58M | € 2.01M |