| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 116.69M | € 107.74M | € 88.63M | € 67.10M | € 66.79M |
| Gross Profit | € 75.91M | € 22.90M | € 18.09M | € 13.53M | € 12.27M |
| Operating Income | € 4.96M | € 4.48M | € 1.09M | € 1.48M | € -1.61M |
| EBITDA | € 12.53M | € 10.94M | € 8.54M | € 8.00M | € 6.79M |
| Net Income | € 3.41M | € 4.19M | € 1.06M | € 1.06M | € -4.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.16M | € 7.03M | € 11.39M | € 12.32M | € 15.45M |
| Total Assets | € 75.35M | € 79.48M | € 75.44M | € 75.27M | € 81.41M |
| Total Debt | € 25.73M | € 32.67M | € 33.32M | € 36.51M | € 44.55M |
| Net Debt | € 21.58M | € 26.48M | € 21.92M | € 24.19M | € 29.10M |
| Total Liabilities | € 45.26M | € 52.69M | € 52.88M | € 54.02M | € 61.25M |
| Stockholders' Equity | € 29.87M | € 26.60M | € 22.41M | € 21.10M | € 20.04M |
| Cash Flow | |||||
| Free Cash Flow | € 4.50M | € 2.32M | € 1.75M | € 1.99M | € -3.92M |
| Operating Cash Flow | € 13.27M | € 10.56M | € 7.16M | € 8.88M | € 4.39M |
| Investing Cash Flow | € -8.11M | € -7.31M | € -4.77M | € -2.71M | € -8.21M |
| Financing Cash Flow | € -6.83M | € -7.79M | € -4.35M | € -6.66M | € 16.72M |