| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 119.05M | € 116.69M | € 107.74M | € 88.63M | € 67.10M |
| Gross Profit | € 24.60M | € 75.91M | € 22.90M | € 18.09M | € 13.53M |
| Operating Income | € 5.61M | € 4.96M | € 4.48M | € 1.09M | € 1.48M |
| EBITDA | € 13.82M | € 12.53M | € 10.94M | € 8.54M | € 8.00M |
| Net Income | € 4.88M | € 3.41M | € 4.19M | € 1.06M | € 1.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.01M | € 4.16M | € 7.03M | € 11.39M | € 12.32M |
| Total Assets | € 85.97M | € 75.35M | € 79.48M | € 75.44M | € 75.27M |
| Total Debt | € 30.54M | € 25.73M | € 32.67M | € 33.32M | € 36.51M |
| Net Debt | € 16.53M | € 21.58M | € 25.64M | € 21.92M | € 24.19M |
| Total Liabilities | € 51.50M | € 45.26M | € 52.69M | € 52.88M | € 54.02M |
| Stockholders' Equity | € 33.92M | € 29.87M | € 26.60M | € 22.41M | € 21.10M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 4.50M | € 2.32M | € 1.75M | € 1.99M |
| Operating Cash Flow | € 12.73M | € 13.27M | € 10.56M | € 7.16M | € 8.88M |
| Investing Cash Flow | € -6.89M | € -8.11M | € -7.31M | € -4.77M | € -2.71M |
| Financing Cash Flow | € 3.91M | € -6.83M | € -7.79M | € -4.35M | € -6.66M |