| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 144.49M | € 129.64M | € 78.31M | € 69.70M | € 32.61M |
| Gross Profit | € 21.11M | € 23.93M | € 17.50M | € 9.71M | € 10.21M |
| Operating Income | € 12.38M | € 15.24M | € 7.96M | € 5.51M | € 1.58M |
| EBITDA | € 14.11M | € 18.76M | € 11.35M | € 5.94M | € 2.03M |
| Net Income | € 2.88M | € 10.29M | € 3.54M | € 5.56M | € 1.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.77M | € 16.34M | € 15.80M | € 15.61M | € 16.80M |
| Total Assets | € 211.44M | € 173.56M | € 117.98M | € 64.28M | € 55.16M |
| Total Debt | € 46.83M | € 41.94M | € 28.02M | € 15.79M | € 8.52M |
| Net Debt | € 37.28M | € 27.27M | € 32.22M | € 12.47M | € 5.34M |
| Total Liabilities | € 135.38M | € 108.25M | € 69.98M | € 33.80M | € 27.87M |
| Stockholders' Equity | € 63.69M | € 55.73M | € 43.00M | € 29.93M | € 26.91M |
| Cash Flow | |||||
| Free Cash Flow | € -10.87M | € 9.83M | € -12.48M | € -3.55M | € -969.00K |
| Operating Cash Flow | € 27.08M | € 31.01M | € 10.30M | € 8.19M | € 4.81M |
| Investing Cash Flow | € -42.59M | € -27.88M | € -33.31M | € -13.10M | € -11.68M |
| Financing Cash Flow | € 10.29M | € 7.01M | € 24.23M | € 1.39M | € 11.02M |