| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 243.52M | € 144.49M | € 129.64M | € 78.31M | € 69.70M |
| Gross Profit | € 13.99M | € 21.11M | € 23.93M | € 17.50M | € 9.71M |
| Operating Income | € 15.00M | € 12.38M | € 15.24M | € 7.96M | € 5.51M |
| EBITDA | € 26.05M | € 14.11M | € 18.76M | € 11.35M | € 5.94M |
| Net Income | € 6.06M | € 2.88M | € 10.29M | € 3.54M | € 5.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.73M | € 10.77M | € 16.34M | € 15.80M | € 15.61M |
| Total Assets | € 259.12M | € 211.44M | € 173.56M | € 117.98M | € 64.28M |
| Total Debt | € 43.28M | € 46.83M | € 41.94M | € 28.02M | € 15.79M |
| Net Debt | € 31.19M | € 37.28M | € 27.27M | € 32.22M | € 12.47M |
| Total Liabilities | € 175.29M | € 135.38M | € 108.25M | € 69.98M | € 33.80M |
| Stockholders' Equity | € 71.40M | € 63.69M | € 55.73M | € 43.00M | € 29.93M |
| Cash Flow | |||||
| Free Cash Flow | € 6.99M | € -10.87M | € 9.83M | € -12.48M | € -3.55M |
| Operating Cash Flow | € 13.84M | € 27.08M | € 31.01M | € 10.30M | € 8.19M |
| Investing Cash Flow | € -2.42M | € -42.59M | € -27.88M | € -33.31M | € -13.10M |
| Financing Cash Flow | € -8.65M | € 10.29M | € 7.01M | € 24.23M | € 1.39M |