Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.12M | € 1.22M | € 1.34M | € 1.45M | € 824.00K |
Gross Profit | € -2.40M | € -1.20M | € -1.10M | € -1.07M | € -2.28M |
Operating Income | € -15.69M | € -13.07M | € -11.88M | € -13.23M | € -12.99M |
EBITDA | € -13.44M | € -13.34M | € -13.21M | € -10.89M | € -10.47M |
Net Income | € -14.74M | € -15.65M | € -15.23M | € -14.82M | € -14.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.62M | € 1.66M | € 2.58M | € 11.41M | € 5.65M |
Total Assets | € 60.86M | € 56.62M | € 60.02M | € 70.03M | € 64.83M |
Total Debt | € 16.33M | € 17.13M | € 17.73M | € 19.75M | € 20.78M |
Net Debt | € 15.10M | € 15.48M | € 15.15M | € 8.34M | € 15.13M |
Total Liabilities | € 30.59M | € 25.15M | € 26.19M | € 26.50M | € 29.54M |
Stockholders' Equity | € 30.27M | € 31.47M | € 33.83M | € 43.53M | € 35.29M |
Cash Flow | |||||
Free Cash Flow | € -11.47M | € -12.24M | € -11.23M | € -12.70M | € -9.24M |
Operating Cash Flow | € -11.32M | € -12.05M | € -11.08M | € -12.36M | € -8.94M |
Investing Cash Flow | € -480.00K | € -184.00K | € -146.00K | € -160.00K | € -304.00K |
Financing Cash Flow | € 11.37M | € 11.32M | € 2.40M | € 18.28M | € 12.76M |