Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 392.35M | € 188.20M | € 194.15M | € 143.45M | € 171.75M |
Gross Profit | € 96.58M | € 28.32M | € 58.99M | € 42.24M | € 42.93M |
Operating Income | € 37.42M | € -17.56M | € 17.74M | € 13.15M | € 24.83M |
EBITDA | € 129.98M | € 60.44M | € 58.89M | € 40.92M | € 46.04M |
Net Income | € 19.36M | € -19.91M | € 7.31M | € 2.98M | € 13.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 61.68M | € 17.87M | € 72.15M | € 62.59M | € 19.50M |
Total Assets | € 403.08M | € 350.55M | € 307.12M | € 251.03M | € 119.16M |
Total Debt | € 142.47M | € 155.97M | € 83.09M | € 66.10M | € 12.52M |
Net Debt | € 80.78M | € 138.10M | € 10.94M | € 4.10M | € -6.98M |
Total Liabilities | € 236.60M | € 222.14M | € 161.12M | € 115.75M | € 50.62M |
Stockholders' Equity | € 159.61M | € 121.62M | € 140.35M | € 133.65M | € 68.54M |
Cash Flow | |||||
Free Cash Flow | € 52.09M | € -36.18M | € 1.70M | € -9.01M | € -3.57M |
Operating Cash Flow | € 146.54M | € 46.12M | € 67.21M | € 27.79M | € 36.95M |
Investing Cash Flow | € -99.21M | € -152.00M | € -71.06M | € -95.63M | € -47.83M |
Financing Cash Flow | € -3.61M | € 50.64M | € 13.37M | € 110.91M | € 10.94M |