Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 1.84B | kr 1.56B | kr 1.33B | kr 897.09M | kr 386.75M |
Gross Profit | kr 1.20B | kr 1.13B | kr 962.70M | kr 648.29M | kr 271.03M |
Operating Income | kr 386.00M | kr 310.00M | kr 366.80M | kr 230.41M | kr 83.14M |
EBITDA | kr 399.00M | kr 310.00M | kr 369.00M | kr 232.60M | kr 83.90M |
Net Income | kr 308.00M | kr 243.00M | kr 288.00M | kr 171.60M | kr 59.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 295.00M | kr 154.00M | kr 74.80M | kr 296.29M | kr 116.71M |
Total Assets | kr 1.62B | kr 1.44B | kr 1.39B | kr 1.27B | kr 956.41M |
Total Debt | kr 12.00M | kr 15.00M | kr 28.00M | kr 234.64M | kr 236.72M |
Net Debt | kr -283.00M | kr -139.00M | kr -46.80M | kr -61.65M | kr 120.01M |
Total Liabilities | kr 366.00M | kr 299.00M | kr 419.90M | kr 508.56M | kr 329.33M |
Stockholders' Equity | kr 1.25B | kr 1.14B | kr 974.50M | kr 759.53M | kr 627.08M |
Cash Flow | |||||
Free Cash Flow | kr 348.00M | kr 182.00M | kr 61.60M | kr 221.53M | kr 113.88M |
Operating Cash Flow | kr 349.00M | kr 188.00M | kr 64.90M | kr 224.74M | kr 120.91M |
Investing Cash Flow | kr -10.00M | kr -6.00M | kr -3.30M | kr -3.21M | kr -7.03M |
Financing Cash Flow | kr -198.00M | kr -102.00M | kr -283.40M | kr -42.38M | kr -32.48M |