| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 46.98M | € 45.47M | € 34.33M | € 20.81M | € 9.43M |
| Gross Profit | € 3.73M | € 8.10M | € 1.35M | € 3.95M | € 1.35M |
| Operating Income | € -621.95K | € -3.19M | € -1.14M | € -504.78K | € -1.66M |
| EBITDA | € 1.71M | € -1.03M | € -499.79K | € 825.44K | € -350.65K |
| Net Income | € -802.03K | € -2.92M | € -740.74K | € -277.61K | € -498.09K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.80M | € 10.13M | € 11.15M | € 17.94M | € 1.78M |
| Total Assets | € 52.25M | € 60.39M | € 47.58M | € 45.48M | € 17.32M |
| Total Debt | € 14.64M | € 17.06M | € 6.42M | € 10.46M | € 10.11M |
| Net Debt | € 1.94M | € 7.03M | € -4.61M | € -7.37M | € 8.33M |
| Total Liabilities | € 26.63M | € 33.86M | € 18.47M | € 18.16M | € 14.07M |
| Stockholders' Equity | € 25.62M | € 26.53M | € 29.52M | € 27.32M | € 3.25M |
| Cash Flow | |||||
| Free Cash Flow | € 7.50M | € -11.46M | € -5.74M | € -8.02M | € -4.41M |
| Operating Cash Flow | € 7.58M | € -8.05M | € -4.39M | € -5.96M | € -3.88M |
| Investing Cash Flow | € -1.84M | € -3.87M | € -1.31M | € -2.06M | € -752.86K |
| Financing Cash Flow | € -2.69M | € 10.53M | € -1.08M | € 24.64M | € 5.58M |