Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 10.69M | $ 11.50M | $ 10.50M | $ 3.03M |
Operating Income | $ 2.79M | $ -997.00K | $ -2.23M | $ -1.39M |
EBITDA | $ 7.17M | $ 9.37M | $ -770.00K | $ 1.05M |
Net Income | $ 4.46M | $ 8.29M | $ -1.66M | $ 654.00K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 254.64M | $ 143.25M | $ 134.10M | $ 141.35M |
Total Debt | $ 87.73M | $ 6.27M | $ 6.50M | $ 11.37M |
Net Debt | $ 71.27M | $ -25.00M | $ -52.20M | $ -53.56M |
Total Liabilities | $ 112.94M | $ 11.92M | $ 11.47M | $ 16.98M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ 967.00K | $ -858.00K | $ -659.00K | $ -2.52M |
Operating Cash Flow | $ 985.00K | $ -858.00K | $ -659.00K | $ -2.52M |
Investing Cash Flow | ||||
Financing Cash Flow |