Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 440.12M | $ 488.07M | $ 538.03M | $ 615.64M | $ 557.24M |
Gross Profit | $ 164.18M | $ 196.42M | $ 214.23M | $ 263.78M | $ 223.38M |
Operating Income | $ -277.40M | $ -406.00M | $ -117.02M | $ -33.07M | $ -70.66M |
EBITDA | $ -277.40M | $ -313.69M | $ -75.06M | $ 356.59M | $ -94.81M |
Net Income | $ -255.59M | $ -362.69M | $ -122.95M | $ 322.05M | $ -149.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 171.32M | $ 331.52M | $ 568.74M | $ 789.66M | $ 75.01M |
Total Assets | $ 608.85M | $ 990.66M | $ 1.45B | $ 1.55B | $ 733.05M |
Total Debt | $ 62.04M | $ 399.30M | $ 501.24M | $ 502.62M | $ 79.27M |
Net Debt | $ -109.28M | $ 67.78M | $ 113.10M | $ -287.03M | $ 4.26M |
Total Liabilities | $ 430.69M | $ 561.90M | $ 695.82M | $ 706.72M | $ 302.33M |
Stockholders' Equity | $ 176.19M | $ 426.75M | $ 749.94M | $ 842.38M | $ 430.72M |
Cash Flow | |||||
Free Cash Flow | $ -61.01M | $ -107.88M | $ -90.89M | $ 29.36M | $ -33.76M |
Operating Cash Flow | $ -44.89M | $ -80.69M | $ -68.39M | $ 48.15M | $ -20.12M |
Investing Cash Flow | $ -19.02M | $ 124.78M | $ -309.89M | $ 260.56M | $ -24.23M |
Financing Cash Flow | $ -91.27M | $ -106.47M | $ -13.81M | $ 405.80M | $ -6.98M |