| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 586.53B | ¥ 558.06B | ¥ 538.03B | ¥ 467.94B | ¥ 393.57B |
| Gross Profit | ¥ 165.84B | ¥ 160.39B | ¥ 147.04B | ¥ 139.68B | ¥ 113.49B |
| Operating Income | ¥ 61.01B | ¥ 62.39B | ¥ 47.51B | ¥ 50.70B | ¥ 32.81B |
| EBITDA | ¥ 102.38B | ¥ 96.10B | ¥ 79.08B | ¥ 78.89B | ¥ 59.13B |
| Net Income | ¥ 49.48B | ¥ 55.84B | ¥ 40.68B | ¥ 31.25B | ¥ 19.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 65.14B | ¥ 73.18B | ¥ 93.84B | ¥ 90.53B | ¥ 91.54B |
| Total Assets | ¥ 813.83B | ¥ 839.17B | ¥ 765.61B | ¥ 698.84B | ¥ 640.38B |
| Total Debt | ¥ 286.12B | ¥ 304.12B | ¥ 321.97B | ¥ 283.55B | ¥ 270.94B |
| Net Debt | ¥ 220.97B | ¥ 230.93B | ¥ 228.13B | ¥ 195.42B | ¥ 180.11B |
| Total Liabilities | ¥ 438.79B | ¥ 464.30B | ¥ 455.17B | ¥ 419.29B | ¥ 395.38B |
| Stockholders' Equity | ¥ 359.99B | ¥ 358.90B | ¥ 295.21B | ¥ 272.02B | ¥ 237.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 23.44B | ¥ 11.11B | ¥ -20.54B | ¥ -501.00M | ¥ 23.17B |
| Operating Cash Flow | ¥ 93.41B | ¥ 76.73B | ¥ 26.85B | ¥ 42.99B | ¥ 57.87B |
| Investing Cash Flow | ¥ -47.87B | ¥ -55.37B | ¥ -36.89B | ¥ -46.53B | ¥ -34.22B |
| Financing Cash Flow | ¥ -48.85B | ¥ -52.37B | ¥ 12.76B | ¥ -5.45B | ¥ -17.05B |