Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.38B | ¥ 4.35B | ¥ 3.29B | ¥ 2.15B | ¥ 1.88B |
Gross Profit | ¥ 2.37B | ¥ 2.39B | ¥ 1.79B | ¥ 1.46B | ¥ 1.28B |
Operating Income | ¥ -1.50B | ¥ -1.74B | ¥ -1.15B | ¥ -868.00M | ¥ -700.00M |
EBITDA | ¥ 33.00M | ¥ -2.00M | ¥ -616.00M | ¥ 116.00M | ¥ -278.00M |
Net Income | ¥ -577.00M | ¥ -1.48B | ¥ -298.00M | ¥ -492.00M | ¥ -59.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.82B | ¥ 5.16B | ¥ 17.31B | ¥ 20.83B | ¥ 25.71B |
Total Assets | ¥ 48.55B | ¥ 50.00B | ¥ 50.19B | ¥ 49.46B | ¥ 48.12B |
Total Debt | ¥ 434.00M | ¥ 632.00M | ¥ 669.00M | ¥ 575.00M | ¥ 421.00M |
Net Debt | ¥ -6.39B | ¥ -4.52B | ¥ -7.13B | ¥ -5.10B | ¥ -6.28B |
Total Liabilities | ¥ 8.95B | ¥ 9.52B | ¥ 8.20B | ¥ 6.00B | ¥ 4.33B |
Stockholders' Equity | ¥ 39.58B | ¥ 40.75B | ¥ 42.10B | ¥ 43.42B | ¥ 43.78B |
Cash Flow | |||||
Free Cash Flow | ¥ -726.00M | ¥ -1.07B | ¥ -652.00M | ¥ -2.34B | ¥ -1.85B |
Operating Cash Flow | ¥ -430.00M | ¥ -850.00M | ¥ -143.00M | ¥ -564.00M | ¥ -775.00M |
Investing Cash Flow | ¥ 2.33B | ¥ -2.08B | ¥ 2.17B | ¥ -1.79B | ¥ -2.79B |
Financing Cash Flow | ¥ -216.00M | ¥ 160.00M | ¥ 14.00M | ¥ 1.25B | ¥ 617.00M |