Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.12M | $ 28.29M | $ 28.89M | $ 32.98M | $ 33.47M |
Gross Profit | $ 12.56M | $ 11.15M | $ 13.40M | $ 18.81M | $ 18.05M |
Operating Income | $ 1.28M | $ 1.47M | $ 3.96M | $ 9.76M | $ 9.24M |
EBITDA | $ 2.90M | $ 2.63M | $ 6.98M | $ 20.72M | $ 5.79M |
Net Income | $ -3.97M | $ -3.31M | $ 293.21K | $ 9.96M | $ -7.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.63M | $ 2.41M | $ 1.89M | $ 3.07M | $ 6.24M |
Total Assets | $ 57.00M | $ 54.53M | $ 58.31M | $ 61.85M | $ 68.81M |
Total Debt | $ 13.15M | $ 10.72M | $ 12.14M | $ 18.67M | $ 27.30M |
Net Debt | $ 10.52M | $ 8.31M | $ 10.24M | $ 15.60M | $ 21.06M |
Total Liabilities | $ 28.32M | $ 23.48M | $ 24.00M | $ 26.87M | $ 43.47M |
Stockholders' Equity | $ 28.68M | $ 31.05M | $ 34.32M | $ 34.98M | $ 25.34M |
Cash Flow | |||||
Free Cash Flow | $ -2.63M | $ 5.46M | $ 5.46M | $ 4.27M | $ 9.70M |
Operating Cash Flow | $ 1.19M | $ 5.90M | $ 5.90M | $ 6.84M | $ 9.92M |
Investing Cash Flow | $ -3.12M | $ -390.93K | $ -390.93K | $ -1.39M | $ -1.10M |
Financing Cash Flow | $ 1.27M | $ -6.68M | $ -6.68M | $ -7.84M | $ -5.70M |