Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
16.20B | 17.39B | 15.58B | 14.55B | 12.97B | Gross Profit |
5.33B | 5.86B | 4.82B | 4.67B | 4.18B | EBIT |
1.82B | 1.85B | 1.09B | 1.62B | -436.00M | EBITDA |
2.67B | 3.26B | 2.42B | 2.68B | 595.00M | Net Income Common Stockholders |
939.00M | 182.00M | 858.00M | 753.00M | -1.47B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
864.00M | 624.00M | 495.00M | 613.00M | 950.00M | Total Assets |
27.30B | 28.43B | 27.49B | 27.70B | 28.07B | Total Debt |
7.36B | 8.16B | 8.82B | 9.16B | 11.19B | Net Debt |
6.49B | 7.54B | 8.33B | 8.54B | 10.23B | Total Liabilities |
14.82B | 16.32B | 16.58B | 17.43B | 19.12B | Stockholders Equity |
12.18B | 11.05B | 10.50B | 9.83B | 8.07B |
Cash Flow | Free Cash Flow | |||
894.00M | 984.00M | 415.00M | 862.00M | 987.00M | Operating Cash Flow |
1.89B | 2.16B | 1.48B | 1.85B | 1.58B | Investing Cash Flow |
-328.00M | -1.34B | -732.00M | -285.00M | 88.00M | Financing Cash Flow |
-1.25B | -701.00M | -961.00M | -1.85B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $530.17M | 9.37 | 16.44% | 8.64% | 1.12% | 17.25% | |
73 Outperform | $1.46B | 7.99 | 24.53% | ― | -42.74% | 242.59% | |
72 Outperform | $7.23B | 15.53 | 33.51% | 0.46% | 0.64% | -1.15% | |
72 Outperform | $8.90B | 20.17 | 21.77% | ― | 1.26% | -17.38% | |
66 Neutral | $7.72B | 8.30 | 8.39% | 1.61% | -5.07% | 417.07% | |
63 Neutral | $28.04B | 14.20 | 22.83% | 0.68% | -3.56% | 70.93% | |
47 Neutral | $2.35B | -2.91 | -21.55% | 3.59% | 4.17% | -28.20% |