Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 12.59M | $ 12.29M | $ 12.12M | $ 15.85M | $ 14.29M |
Gross Profit | $ 6.67M | $ 2.58M | $ 6.91M | $ 8.80M | $ 7.93M |
EBIT | $ -5.79M | $ -11.01M | $ -9.62M | $ -8.06M | $ -15.14M |
EBITDA | $ -5.79M | $ -11.01M | $ -7.13M | $ -4.41M | $ -11.40M |
Net Income Common Stockholders | $ -5.79M | $ -11.06M | $ -9.63M | $ -8.59M | $ -15.14M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 24.62M | $ 32.53M | $ 38.51M | $ 47.82M | $ 51.02M |
Total Assets | $ 119.64M | $ 129.79M | $ 141.78M | $ 152.55M | $ 163.87M |
Total Debt | $ 73.06M | $ 60.29M | $ 60.14M | $ 60.44M | $ 58.88M |
Net Debt | $ 48.44M | $ 27.76M | $ 21.63M | $ 12.62M | $ 7.87M |
Total Liabilities | $ 89.40M | $ 93.97M | $ 95.11M | $ 96.99M | $ 100.13M |
Stockholders Equity | $ 30.24M | $ 35.83M | $ 46.67M | $ 55.56M | $ 63.74M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -9.21M | $ -3.15M | $ -10.59M |
Operating Cash Flow | - | - | $ -7.18M | $ -2.54M | $ -7.84M |
Investing Cash Flow | - | - | $ -2.03M | $ -610.00K | $ -2.75M |
Financing Cash Flow | - | - | $ -98.00K | $ -49.00K | $ -127.00K |