| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.89M | -3.89M | -3.97M | -3.96M | -3.88M | -499.00K |
| EBITDA | -20.88M | -20.88M | -22.21M | -27.56M | -31.74M | -34.71M |
| Net Income | -25.41M | -25.41M | -26.92M | ― | -38.27M | -39.19M |
Balance Sheet | ||||||
| Total Assets | 28.16B | 28.16B | 26.99M | 30.53M | 50.52M | 75.87M |
| Cash, Cash Equivalents and Short-Term Investments | 10.95B | 10.95B | 4.74M | 4.15M | 22.67M | 42.21M |
| Total Debt | 9.38B | 9.38B | 11.62M | 13.57M | 15.30M | 15.97M |
| Total Liabilities | 12.20B | 12.20B | 14.12M | 17.31M | 18.36M | 19.34M |
| Stockholders Equity | 15.96M | 15.96M | 12.87M | 13.21M | 32.16M | 56.53M |
Cash Flow | ||||||
| Free Cash Flow | -17.16M | -17.16B | -18.91M | -23.22M | -18.90M | -27.83M |
| Operating Cash Flow | -17.12M | -17.12B | -18.81M | -22.85M | -18.24M | -18.79M |
| Investing Cash Flow | -38.11K | -38.11M | -108.09K | -372.26K | 5.49M | -15.18M |
| Financing Cash Flow | 23.37M | 23.37B | 19.51M | 4.69M | -638.43K | 54.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $110.79M | -1.53 | -49.78% | ― | -82.16% | 14.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $126.15M | -1.86 | -102.47% | ― | ― | 66.05% | |
42 Neutral | $43.14M | -0.66 | -176.32% | ― | ― | 48.68% | |
42 Neutral | $81.73M | -0.45 | -64.27% | ― | ― | 14.19% | |
41 Neutral | $58.15M | -4.56 | -42.68% | ― | ― | 63.85% |
On October 30, 2025, CEL-SCI Corporation’s Board of Directors extended the expiration date of its Shareholder Rights Agreement to October 30, 2030. This amendment reflects the company’s ongoing efforts to manage shareholder interests and could impact its market positioning by providing stability and continuity for stakeholders.