Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -109.27K | $ -244.33K | $ -7.64K | $ -1.71M | $ -272.33K |
EBITDA | $ -109.27K | $ -244.33K | $ -7.64K | $ -1.63M | $ -197.50K |
Net Income Common Stockholders | $ -109.27K | $ -244.33K | $ -7.64K | $ -1.63M | $ -295.52K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 77.00 | $ 30.82K | $ 19.59K | $ 343.00 | $ 1.37K |
Total Assets | $ 1.59K | $ 35.50K | $ 69.88K | $ 3.85K | $ 1.51M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 4.00M | $ 3.92M | $ 3.81M | $ 3.73M | $ 3.46M |
Stockholders Equity | $ -4.00M | $ -3.89M | $ -3.74M | $ -3.73M | $ -1.95M |
Cash Flow | - | ||||
Free Cash Flow | $ -38.99K | $ -49.09K | $ 21.86K | $ -27.19K | $ -100.64K |
Operating Cash Flow | $ -38.99K | $ -49.09K | $ 21.86K | $ -27.19K | $ -100.64K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 8.24K | $ 60.32K | $ -2.61K | $ 26.16K | $ 100.98K |