Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.29M | $ 5.49M | $ 1.25M | $ 14.94M | $ 3.15M |
Gross Profit | $ 9.29M | $ -32.61M | $ -560.83K | $ 16.72M | $ -30.39M |
Operating Income | $ -41.50M | $ -52.15M | $ -53.22M | $ -43.71M | $ -45.04M |
EBITDA | $ -37.53M | $ -46.05M | $ -50.49M | $ -45.44M | $ -43.99M |
Net Income | $ -40.67M | $ -50.73M | $ -52.80M | $ -44.16M | $ -44.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.46M | $ 48.51M | $ 76.29M | $ 64.37M | $ 84.87M |
Total Assets | $ 32.19M | $ 61.53M | $ 91.28M | $ 83.40M | $ 99.53M |
Total Debt | $ 8.88M | $ 14.70M | $ 19.32M | $ 10.05M | $ 7.15M |
Net Debt | $ -13.58M | $ -33.82M | $ -32.30M | $ -54.32M | $ -67.72M |
Total Liabilities | $ 14.69M | $ 24.45M | $ 25.60M | $ 17.91M | $ 20.62M |
Stockholders' Equity | $ 17.50M | $ 37.09M | $ 65.68M | $ 65.49M | $ 78.91M |
Cash Flow | |||||
Free Cash Flow | $ -36.40M | $ -39.96M | $ -41.98M | $ -39.75M | $ -33.09M |
Operating Cash Flow | $ -36.33M | $ -39.96M | $ -41.81M | $ -38.84M | $ -32.49M |
Investing Cash Flow | $ 32.00K | $ 25.00M | $ -24.61M | $ 9.11M | $ 4.46M |
Financing Cash Flow | $ 10.24M | $ 11.86M | $ 53.66M | $ 19.23M | $ 58.61M |