Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 178.13M | $ 61.45M | $ 83.00M | $ 72.58M | $ 62.04M |
Gross Profit | $ 178.13M | $ 58.70M | $ 80.77M | $ 70.61M | $ -236.00K |
Operating Income | $ 158.34M | $ 68.94M | $ 66.76M | $ 55.56M | $ -16.14M |
EBITDA | $ 158.34M | $ 71.69M | $ 65.46M | $ 54.02M | $ -1.36M |
Net Income | $ 83.39M | $ 33.09M | $ 42.81M | $ 50.88M | $ -22.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 32.27M | $ 21.59M | $ 11.43M | $ 31.61M | $ 13.74M |
Total Assets | $ 1.56B | $ 1.26B | $ 973.96M | $ 735.58M | $ 584.96M |
Total Debt | $ 774.05M | $ 637.64M | $ 528.59M | $ 381.30M | $ 303.30M |
Net Debt | $ 741.78M | $ 616.06M | $ 517.16M | $ 349.69M | $ 289.55M |
Total Liabilities | $ 801.08M | $ 667.28M | $ 553.09M | $ 381.30M | $ 303.30M |
Stockholders' Equity | $ 755.68M | $ 590.41M | $ 420.87M | $ 336.25M | $ 272.22M |
Cash Flow | |||||
Free Cash Flow | $ -188.51M | $ -227.38M | $ -184.67M | $ -68.25M | $ -47.95M |
Operating Cash Flow | $ -188.50M | $ -227.10M | $ -182.68M | $ -68.25M | $ -47.95M |
Investing Cash Flow | $ -13.00K | $ -281.00K | $ -2.00M | $ -103.92M | $ -72.85M |
Financing Cash Flow | $ 199.20M | $ 237.53M | $ 164.49M | $ 86.12M | $ 51.77M |