Sep 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.93M | $ 1.77M | $ 2.43M | $ 3.71M | $ 1.78M |
Gross Profit | $ 1.93M | $ 981.80K | $ 1.78M | $ 2.72M | $ 1.05M |
EBIT | $ -1.47M | - | $ -38.91K | $ 820.82K | $ -515.48K |
EBITDA | $ -1.37M | - | $ 56.97K | $ 924.62K | $ -338.65K |
Net Income Common Stockholders | $ -1.47M | $ -1.69M | $ -869.90K | $ -44.80K | $ -1.35M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.40M | $ 1.15M | $ 0.00 | $ 707.35K | $ 441.97K |
Total Assets | $ 4.15M | $ 4.26M | $ 4.78M | $ 5.08M | $ 4.04M |
Total Debt | $ 192.15K | $ 21.03M | $ 21.07M | $ 21.37M | $ 39.15M |
Net Debt | $ -1.21M | $ 19.88M | $ 21.07M | $ 20.66M | $ 38.70M |
Total Liabilities | $ 43.64M | $ 40.52M | $ 39.36M | $ 38.81M | $ 55.78M |
Stockholders Equity | $ -39.49M | $ -36.26M | $ -34.58M | $ -33.74M | $ -51.75M |
Cash Flow | - | ||||
Free Cash Flow | $ -336.44K | - | $ -29.80K | $ 268.89K | $ -74.55K |
Operating Cash Flow | $ -356.37K | $ 532.63K | $ -25.30K | $ 270.84K | $ -74.55K |
Investing Cash Flow | $ 19.93K | $ -56.03K | $ -4.50K | $ -1.94K | - |
Financing Cash Flow | $ -2.17K | $ -4.75K | $ -3.52K | $ -3.52K | $ -3.64K |