Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 201.00M | $ 284.40M | $ 64.40M | $ 394.70M | $ 533.40M |
Gross Profit | $ 21.00M | $ 89.10M | $ 12.70M | $ 63.50M | $ 243.10M |
Operating Income | $ -87.40M | $ -115.40M | $ -130.90M | $ -67.10M | $ 154.90M |
EBITDA | $ 42.60M | $ 4.20M | $ 923.90M | $ -142.90M | $ 373.30M |
Net Income | $ -144.00M | $ -67.10M | $ 894.50M | $ -117.00M | $ 57.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 189.50M | $ 593.20M | $ 400.70M | $ 574.80M | $ 151.60M |
Total Assets | $ 667.60M | $ 1.53B | $ 2.25B | $ 1.64B | $ 2.09B |
Total Debt | $ 119.20M | $ 162.90M | $ 180.70M | $ 240.00M | $ 282.90M |
Net Debt | $ -70.30M | $ -295.90M | $ -133.40M | $ -329.60M | $ 136.40M |
Total Liabilities | $ 261.10M | $ 314.70M | $ 447.80M | $ 509.70M | $ 633.50M |
Stockholders' Equity | $ 406.50M | $ 1.21B | $ 1.80B | $ 1.13B | $ 1.46B |
Cash Flow | |||||
Free Cash Flow | $ -100.80M | $ -105.30M | $ 90.50M | $ -142.90M | $ 131.40M |
Operating Cash Flow | $ -39.90M | $ 63.50M | $ 179.90M | $ 257.90M | $ 406.50M |
Investing Cash Flow | $ 120.80M | $ 963.90M | $ -296.00M | $ 225.60M | $ -166.20M |
Financing Cash Flow | $ -646.20M | $ -579.60M | $ -147.90M | $ -69.30M | $ -152.90M |