Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 67.44M | $ 62.78M | $ 56.24M | $ 61.32M | $ 84.47M |
Gross Profit | $ 18.88M | $ 19.01M | $ 13.92M | $ 19.50M | $ 28.08M |
Operating Income | $ -11.81M | $ -11.65M | $ -21.38M | $ -18.01M | $ -10.57M |
EBITDA | $ -9.04M | $ -9.11M | $ -19.30M | $ -15.68M | $ -4.96M |
Net Income | $ -10.44M | $ -10.83M | $ -16.71M | $ -10.98M | $ -7.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.84M | $ 42.12M | $ 56.32M | $ 71.24M | $ 86.00M |
Total Assets | $ 64.45M | $ 80.06M | $ 91.16M | $ 107.96M | $ 122.03M |
Total Debt | $ 970.00K | $ 2.06M | $ 3.20M | $ 2.38M | $ 3.71M |
Net Debt | $ -28.87M | $ -40.06M | $ -53.12M | $ -68.85M | $ -82.29M |
Total Liabilities | $ 23.34M | $ 29.63M | $ 31.09M | $ 31.01M | $ 34.20M |
Stockholders' Equity | $ 40.73M | $ 50.04M | $ 59.69M | $ 76.58M | $ 87.46M |
Cash Flow | |||||
Free Cash Flow | $ -11.56M | $ -12.35M | - | - | - |
Operating Cash Flow | $ -11.54M | $ -12.30M | $ -12.27M | $ -19.31M | - |
Investing Cash Flow | $ -1.18M | $ -48.00K | - | $ 9.97M | $ 485.75K |
Financing Cash Flow | $ -1.41M | $ -1.53M | - | - | - |