Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 174.79K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 163.43K | C$ 0.00 | C$ -36.16K | C$ -6.03K |
Operating Income | C$ -1.11M | C$ -1.14M | C$ -1.27M | C$ -924.00K | C$ -1.85M |
EBITDA | C$ -587.00K | C$ -6.11M | C$ -1.26M | C$ -3.75M | C$ -1.87M |
Net Income | C$ -3.37M | C$ -6.08M | C$ -3.63M | C$ -3.77M | C$ -1.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 10.33K | C$ 5.44K | C$ 15.59K | C$ 87.22K | C$ 19.44K |
Total Assets | C$ 7.76M | C$ 9.10M | C$ 9.76M | C$ 11.30M | C$ 13.41M |
Total Debt | C$ 0.00 | C$ 191.70K | C$ 833.73K | C$ 1.94M | C$ 1.12M |
Net Debt | C$ -10.33K | C$ 186.26K | C$ 818.14K | C$ 1.85M | C$ 1.10M |
Total Liabilities | C$ 3.81M | C$ 2.09M | C$ 1.83M | C$ 2.54M | C$ 2.80M |
Stockholders' Equity | C$ 3.96M | C$ 7.01M | C$ 7.93M | C$ 8.76M | C$ 10.61M |
Cash Flow | |||||
Free Cash Flow | C$ -382.10K | C$ -638.18K | C$ -615.83K | C$ -1.17M | C$ -5.61M |
Operating Cash Flow | C$ -382.10K | C$ -638.18K | C$ -468.85K | C$ -305.00K | C$ -105.55K |
Investing Cash Flow | C$ -39.20K | C$ -2.03M | C$ -180.48K | C$ -1.41M | C$ -7.52M |
Financing Cash Flow | C$ 456.07K | C$ 2.66M | C$ 577.70K | C$ 1.78M | C$ 6.91M |