Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.16M | $ 20.68M | $ 21.94M | $ 21.61M | $ 22.45M |
Gross Profit | $ 17.09M | $ 16.68M | $ 18.26M | $ 18.55M | $ 19.55M |
Operating Income | $ 11.53M | $ 11.09M | $ 11.82M | $ 12.20M | $ 11.68M |
EBITDA | $ 11.26M | $ 11.95M | $ 13.66M | $ 13.40M | $ 12.87M |
Net Income | $ 20.38M | $ 26.64M | $ 7.76M | $ 4.55M | $ 3.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.83M | $ 28.84M | $ 20.55M | $ 9.14M | $ 6.35M |
Total Assets | $ 86.03M | $ 73.78M | $ 51.65M | $ 44.28M | $ 46.45M |
Total Debt | $ 353.00K | $ 428.00K | $ 516.00K | $ 1.85M | $ 9.57M |
Net Debt | $ -39.47M | $ -28.41M | $ -20.03M | $ -7.29M | $ 3.22M |
Total Liabilities | $ 5.51M | $ 9.70M | $ 12.75M | $ 11.63M | $ 18.44M |
Stockholders' Equity | $ 80.52M | $ 64.08M | $ 38.90M | $ 32.64M | $ 28.01M |
Cash Flow | |||||
Free Cash Flow | $ 15.86M | $ 10.49M | $ 13.81M | $ 10.93M | $ 7.55M |
Operating Cash Flow | $ 16.00M | $ 10.57M | $ 13.81M | $ 11.69M | $ 8.86M |
Investing Cash Flow | $ -144.00K | $ -81.00K | $ 0.00 | $ -760.00K | $ -1.46M |
Financing Cash Flow | $ -5.24M | $ -1.91M | $ -2.47M | $ -8.13M | $ -10.53M |