Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 61.56M | $ 61.44M | $ 66.82M | $ 60.40M | $ 33.14M |
Gross Profit | $ 48.52M | $ 20.17M | $ 52.94M | $ 47.86M | $ 25.53M |
Operating Income | $ 6.43M | $ 11.50M | $ 10.89M | $ 17.78M | $ -1.73M |
EBITDA | $ 8.37M | $ 8.31M | $ 14.02M | $ 19.85M | $ 1.02M |
Net Income | $ 2.11M | $ 10.56M | $ 7.51M | $ 11.80M | $ 1.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.08M | $ 26.94M | $ 17.99M | $ 11.87M | $ -116.84K |
Total Assets | $ 109.92M | $ 104.68M | $ 92.28M | $ 83.06M | $ 68.80M |
Total Debt | $ 177.81K | $ 62.40K | $ 18.97K | $ 68.82K | $ 116.84K |
Net Debt | $ -9.90M | $ -21.87M | $ -12.97M | $ -11.80M | $ 233.68K |
Total Liabilities | $ 25.83M | $ 22.88M | $ 21.09M | $ 18.71M | $ 17.51M |
Stockholders' Equity | $ 84.09M | $ 81.80M | $ 71.19M | $ 64.35M | $ 51.29M |
Cash Flow | |||||
Free Cash Flow | $ 6.49M | $ 3.63M | $ 6.22M | $ 9.72M | $ 139.76K |
Operating Cash Flow | $ 6.49M | $ 11.54M | $ 11.22M | $ 13.50M | $ 1.68M |
Investing Cash Flow | $ -17.35M | $ -455.35K | $ -9.27M | $ -2.50M | $ -757.95K |
Financing Cash Flow | $ -1.29M | $ -1.35M | $ -1.44M | $ 130.46K | $ -374.14K |