Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.41K | $ 618.20K | $ 2.06M | $ 8.70M | $ 135.32K |
Gross Profit | $ 2.56K | $ -4.96M | $ -30.23M | $ 6.95M | $ 9.98K |
Operating Income | $ -276.54K | $ -27.93M | $ -100.98M | $ -24.09M | $ -259.99K |
EBITDA | $ 10.14M | $ -24.53M | $ -98.69M | $ -23.24M | $ 339.60K |
Net Income | $ 4.69M | $ -77.34M | $ -104.13M | $ -25.15M | $ -246.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 43.34K | $ 22.90K | $ 2.47M | $ 1.13M | $ 773.38K |
Total Assets | $ 43.34K | $ 18.65M | $ 36.68M | $ 42.60M | $ 33.81K |
Total Debt | $ 39.05M | $ 39.25M | $ 2.37M | $ 799.87K | $ 14.94M |
Net Debt | $ 39.01M | $ 39.23M | $ -95.71K | $ -331.26K | $ 14.17M |
Total Liabilities | $ 41.27M | $ 65.45M | $ 32.72M | $ 22.83M | $ 671.60K |
Stockholders' Equity | $ -41.23M | $ -46.81M | $ 3.97M | $ 19.65M | $ -637.79K |
Cash Flow | |||||
Free Cash Flow | $ -3.54M | $ -542.70K | $ 2.95M | $ -6.93M | $ -348.68K |
Operating Cash Flow | $ -3.54M | $ -333.11K | $ 2.96M | $ -4.88M | $ -119.62K |
Investing Cash Flow | $ -16.67K | $ 10.10K | $ 1.00M | $ -2.04M | $ -229.06K |
Financing Cash Flow | $ 3.54M | $ -1.85M | $ -2.39M | $ 7.19M | $ 93.30K |