Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 618.20K | $ 2.06M | $ 8.70M | $ 135.32K | $ 671.29K |
Gross Profit | $ -4.96M | $ -30.23M | $ 6.95M | $ 9.98K | $ 101.06K |
Operating Income | $ -27.93M | $ -100.98M | $ -24.09M | $ -259.99K | $ -679.51K |
EBITDA | $ -24.53M | $ -98.69M | $ -23.24M | $ 339.60K | $ -652.75K |
Net Income | $ -77.34M | $ -104.13M | $ -25.15M | $ -246.68K | $ -668.43K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.59K | $ 2.47M | $ 1.13M | $ 773.38K | $ 28.82K |
Total Assets | $ 18.65M | $ 36.68M | $ 42.60M | $ 33.81K | $ 172.06K |
Total Debt | $ 45.91M | $ 2.37M | $ 799.87K | $ 14.94M | $ 8.33K |
Net Debt | $ 45.87M | $ -95.71K | $ -331.26K | $ 14.17M | $ -20.48K |
Total Liabilities | $ 65.45M | $ 32.72M | $ 22.83M | $ 671.60K | $ 561.85K |
Stockholders' Equity | $ -46.81M | $ 3.97M | $ 19.65M | $ -637.79K | $ -389.79K |
Cash Flow | |||||
Free Cash Flow | $ -333.25K | $ 2.95M | $ -6.93M | $ -348.68K | $ -279.80K |
Operating Cash Flow | $ -333.11K | $ 2.96M | $ -4.88M | $ -119.62K | $ -279.80K |
Investing Cash Flow | $ 10.10K | $ 1.00M | $ -2.04M | $ -229.06K | $ 6.61K |
Financing Cash Flow | $ -1.85M | $ -2.39M | $ 7.19M | $ 93.30K | $ 289.86K |