| Jan 26 | Apr 25 | Jan 25 | Jan 24 | Apr 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Operating Income | $ -1.11M | $ -11.43M | $ -5.29M | $ -8.07M | $ -9.23M |
| EBITDA | $ 422.35K | $ -723.45K | $ 1.13M | $ 14.71M | $ 18.26M |
| Net Income | $ -1.06M | $ -6.18M | $ -1.93M | $ 6.11M | $ 11.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 9.08M | $ 7.86M | $ 8.06M | $ 2.39M | $ 4.08M |
| Total Assets | $ 123.96M | $ 141.74M | $ 130.94M | $ 154.72M | $ 160.13M |
| Total Debt | $ 31.95M | $ 44.15M | $ 36.56M | $ 55.90M | $ 73.42M |
| Net Debt | $ 22.86M | $ 36.31M | $ 28.50M | $ 53.53M | $ 69.46M |
| Total Liabilities | $ 43.33M | $ 55.14M | $ 48.45M | $ 63.97M | $ 76.51M |
| Stockholders' Equity | $ 80.63M | $ 86.60M | $ 82.50M | $ 90.75M | $ 83.62M |
| Cash Flow | |||||
| Free Cash Flow | $ -623.46K | $ -8.37M | $ -5.71M | $ -7.14M | $ -5.71M |
| Operating Cash Flow | $ -620.99K | $ -8.37M | $ -5.71M | $ -7.14M | $ -5.70M |
| Investing Cash Flow | $ 2.52M | $ 14.51M | $ 7.01M | $ 6.93M | $ 3.18M |
| Financing Cash Flow | $ -874.49K | $ -678.20K | $ -1.08M | $ -1.39M | $ 110.97K |