| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 46.57B | € 47.94B | € 51.20B | € 44.16B | € 38.13B |
| Gross Profit | € 12.88B | € 12.65B | € 13.07B | € 11.67B | € 9.45B |
| Operating Income | € 5.30B | € 4.99B | € 4.58B | € 3.94B | € 1.43B |
| EBITDA | € 7.49B | € 7.05B | € 6.74B | € 5.86B | € 3.38B |
| Net Income | € 2.84B | € 2.67B | € 3.00B | € 2.52B | € 456.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.46B | € 8.60B | € 6.13B | € 6.94B | € 8.44B |
| Total Assets | € 61.72B | € 57.30B | € 55.38B | € 51.58B | € 48.63B |
| Total Debt | € 17.84B | € 15.55B | € 14.37B | € 14.23B | € 15.62B |
| Net Debt | € 9.38B | € 6.95B | € 8.23B | € 7.18B | € 7.18B |
| Total Liabilities | € 36.07B | € 33.54B | € 32.22B | € 30.46B | € 30.42B |
| Stockholders' Equity | € 25.14B | € 23.27B | € 22.71B | € 20.71B | € 17.89B |
| Cash Flow | |||||
| Free Cash Flow | € 3.49B | € 4.06B | € 3.82B | € 3.00B | € 3.48B |
| Operating Cash Flow | € 5.57B | € 6.04B | € 5.71B | € 4.44B | € 4.71B |
| Investing Cash Flow | € -5.27B | € -3.23B | € -4.84B | € -2.18B | € 194.00M |
| Financing Cash Flow | € -402.00M | € -209.00M | € -1.85B | € -3.81B | € -1.30B |