| Dec 25 | Mar 25 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ -3.31K | $ -4.13K | $ -11.76K | $ -13.07K |
| Operating Income | $ -15.99M | $ -14.90M | $ -18.87M | $ -14.93M | $ -14.49M |
| EBITDA | $ -15.83M | $ -14.84M | $ -18.86M | $ -15.26M | $ -14.47M |
| Net Income | $ -15.85M | $ -14.86M | $ -18.85M | $ -15.27M | $ -14.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 7.20M | $ 6.46M | $ 548.72K | $ 10.06M | $ 5.00M |
| Total Assets | $ 8.62M | $ 8.70M | $ 1.70M | $ 13.05M | $ 8.76M |
| Total Debt | $ 328.57K | $ 326.07K | $ 300.81K | $ 409.97K | $ 387.79K |
| Net Debt | $ -6.87M | $ -6.14M | $ -247.91K | $ -9.65M | $ -4.62M |
| Total Liabilities | $ 4.10M | $ 2.52M | $ 6.13M | $ 4.92M | $ 2.14M |
| Stockholders' Equity | $ 4.52M | $ 6.18M | $ -4.43M | $ 8.13M | $ 6.62M |
| Cash Flow | |||||
| Free Cash Flow | $ -13.83M | $ -17.12M | $ -14.14M | $ -10.56M | $ -13.54M |
| Operating Cash Flow | $ -13.81M | $ -17.11M | $ -14.14M | $ -10.56M | $ -13.54M |
| Investing Cash Flow | $ -18.18K | $ -4.19K | $ -3.90K | $ -4.42K | $ -5.75K |
| Financing Cash Flow | $ 14.57M | $ 23.03M | $ 4.64M | $ 15.61M | $ 4.51M |