Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 66.30M | $ 89.97M | $ 101.48M | $ 104.31M | $ 103.49M |
Gross Profit | $ -20.34M | $ -8.24M | $ -2.14M | $ 17.65M | $ 103.49M |
Operating Income | $ -34.24M | $ -24.43M | $ -17.52M | $ -10.51M | $ 2.43M |
EBITDA | $ -29.53M | $ -23.88M | $ -17.10M | $ 1.56M | $ 3.12M |
Net Income | $ 24.35M | $ -25.90M | $ -10.68M | $ -1.09M | $ 595.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 154.47M | $ 153.61M | $ 164.16M | $ 182.71M | $ 173.51M |
Total Assets | $ 281.66M | $ 311.80M | $ 312.35M | $ 290.40M | $ 261.60M |
Total Debt | $ 11.93M | $ 25.06M | $ 34.85M | $ 33.56M | $ 41.00M |
Net Debt | $ -15.72M | $ 13.94M | $ 5.84M | $ 23.65M | $ 32.80M |
Total Liabilities | $ 260.13M | $ 308.92M | $ 190.91M | $ 33.56M | $ 217.18M |
Stockholders' Equity | $ 21.52M | $ 2.89M | $ 18.95M | $ 40.50M | $ 44.41M |
Cash Flow | |||||
Free Cash Flow | $ -32.68M | $ -13.39M | $ -40.47M | $ 4.28M | $ 2.90M |
Operating Cash Flow | $ -32.68M | $ -13.39M | $ -40.47M | $ 5.36M | $ 2.98M |
Investing Cash Flow | $ 70.29M | $ -272.00K | $ 56.50M | $ 1.38M | $ -7.34M |
Financing Cash Flow | $ -21.09M | $ -3.25M | $ 2.09M | $ -5.01M | $ 5.08M |