Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 850.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 850.00K | $ -1.89M | $ -1.90M | $ -1.62M | $ -2.40M |
Operating Income | $ -56.63M | $ -50.36M | $ -41.66M | $ -81.88M | $ -27.81M |
EBITDA | $ -54.87M | $ -48.47M | $ -37.39M | $ -29.61M | $ -25.32M |
Net Income | $ -49.38M | $ -42.49M | $ -36.80M | $ -82.55M | $ -29.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 126.72M | $ 152.46M | $ 186.61M | $ 144.51M | $ 47.08M |
Total Assets | $ 140.40M | $ 156.88M | $ 199.65M | $ 153.76M | $ 51.91M |
Total Debt | $ 6.63M | $ 1.73M | $ 2.94M | $ 4.04M | $ 9.33M |
Net Debt | $ -36.85M | $ -22.50M | $ -32.01M | $ -140.48M | $ -37.74M |
Total Liabilities | $ 15.17M | $ 8.34M | $ 18.01M | $ 13.68M | $ 11.97M |
Stockholders' Equity | $ 125.23M | $ 148.54M | $ 181.64M | $ 140.08M | $ 39.95M |
Cash Flow | |||||
Free Cash Flow | $ -44.90M | $ -40.65M | $ -34.34M | $ -21.23M | $ -26.91M |
Operating Cash Flow | $ -44.85M | $ -40.62M | $ -34.13M | $ -19.67M | $ -26.80M |
Investing Cash Flow | $ 46.77M | $ 26.96M | $ -151.20M | $ -1.77M | $ 38.00K |
Financing Cash Flow | $ 17.34M | $ 2.94M | $ 75.76M | $ 118.61M | $ 48.54M |