| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 56.13B | $ 38.24B | $ 30.56B | $ 30.84B | $ 22.61B |
| Gross Profit | $ 37.03B | $ 38.24B | $ 30.56B | $ 27.39B | $ 22.61B |
| Operating Income | $ 12.82B | $ 18.42B | $ 13.53B | $ 6.29B | $ 7.78B |
| EBITDA | $ 13.77B | $ 0.00 | $ 8.29B | $ 7.45B | $ 4.48B |
| Net Income | $ 8.21B | $ 6.00B | $ 4.72B | $ 4.55B | $ 2.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 12.17B | $ 7.45B | $ 6.81B | $ 7.04B | $ 5.25B |
| Total Assets | $ 120.51B | $ 106.83B | $ 86.62B | $ 74.95B | $ 70.27B |
| Total Debt | $ 48.82B | $ 41.23B | $ 24.95B | $ 16.39B | $ 23.97B |
| Net Debt | $ 36.65B | $ -12.62B | $ -6.81B | $ -7.04B | $ -5.25B |
| Total Liabilities | $ 84.48B | $ 73.30B | $ 58.73B | $ 49.44B | $ 45.44B |
| Stockholders' Equity | $ 35.61B | $ 31.10B | $ 25.73B | $ 23.58B | $ 21.23B |
| Cash Flow | |||||
| Free Cash Flow | $ 12.17B | $ 3.26B | $ -3.36B | $ 1.05B | $ -5.14B |
| Operating Cash Flow | $ 12.76B | $ 4.25B | $ -2.49B | $ 1.95B | $ -4.57B |
| Investing Cash Flow | $ -13.62B | $ -986.29M | $ -861.90M | $ -575.00M | $ -602.00M |
| Financing Cash Flow | $ 4.02B | $ -1.65B | $ 3.66B | $ -3.13B | $ 201.00M |