Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.38M | $ 17.94M | $ 14.95M | $ 21.39M | $ 13.36M |
Gross Profit | $ 4.45M | $ 3.86M | $ 4.62M | $ 5.70M | $ 3.69M |
Operating Income | $ 386.00K | $ -249.00K | $ 670.00K | $ 1.21M | $ -1.54M |
EBITDA | $ 1.06M | $ 1.72M | $ 161.00K | $ 822.00K | $ -1.64M |
Net Income | $ 734.00K | $ 1.83M | $ 539.00K | $ 1.37M | $ 402.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.80M | $ 5.45M | $ 5.63M | $ 5.27M | $ 3.52M |
Total Assets | $ 20.71M | $ 22.12M | $ 19.36M | $ 21.25M | $ 20.09M |
Total Debt | $ 92.00K | $ 368.00K | $ 422.00K | $ 592.00K | $ 573.00K |
Net Debt | $ -5.71M | $ -5.08M | $ -5.21M | $ -4.68M | $ -2.95M |
Total Liabilities | $ 4.01M | $ 5.64M | $ 4.56M | $ 6.45M | $ 5.63M |
Stockholders' Equity | $ 15.74M | $ 15.64M | $ 13.77M | $ 13.88M | $ 13.94M |
Cash Flow | |||||
Free Cash Flow | $ 776.00K | $ -85.00K | $ 454.00K | $ 2.20M | $ -2.05M |
Operating Cash Flow | $ 781.00K | $ -80.00K | $ 461.00K | $ 2.20M | $ -2.04M |
Investing Cash Flow | $ 302.00K | $ 317.00K | $ 232.00K | $ 358.00K | $ 2.04M |
Financing Cash Flow | $ -778.00K | $ -82.00K | $ -618.00K | $ -1.02M | $ -1.50M |