Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 95.02M | AU$ 88.18M | AU$ 78.32M | AU$ 65.72M | AU$ 47.98M |
Gross Profit | AU$ 79.14M | AU$ 80.45M | AU$ 50.59M | AU$ 46.62M | AU$ 35.20M |
Operating Income | AU$ 45.73M | AU$ 48.01M | AU$ 40.91M | AU$ 33.08M | AU$ 26.70M |
EBITDA | AU$ 57.20M | AU$ 51.86M | AU$ 46.37M | AU$ 35.08M | AU$ 26.57M |
Net Income | AU$ 36.17M | AU$ 35.64M | AU$ 30.60M | AU$ 20.88M | AU$ 24.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 224.11M | AU$ 183.87M | AU$ 156.81M | AU$ 121.51M | AU$ 82.69M |
Total Assets | AU$ 271.75M | AU$ 231.12M | AU$ 194.52M | AU$ 144.81M | AU$ 108.57M |
Total Debt | AU$ 528.53K | AU$ 879.78K | AU$ 999.87K | AU$ 1.26M | AU$ 1.30M |
Net Debt | AU$ -223.58M | AU$ -182.99M | AU$ -22.87M | AU$ -26.15M | AU$ -35.84M |
Total Liabilities | AU$ 30.94M | AU$ 28.11M | AU$ 29.89M | AU$ 19.25M | AU$ 9.83M |
Stockholders' Equity | AU$ 240.81M | AU$ 203.01M | AU$ 164.63M | AU$ 125.56M | AU$ 98.74M |
Cash Flow | |||||
Free Cash Flow | AU$ 40.80M | AU$ 31.48M | AU$ 35.88M | AU$ 39.44M | AU$ 18.41M |
Operating Cash Flow | AU$ 41.10M | AU$ 37.05M | AU$ 36.91M | AU$ 39.87M | AU$ 19.26M |
Investing Cash Flow | AU$ -47.72M | AU$ -29.03M | AU$ -1.03M | AU$ -434.44K | AU$ -854.33K |
Financing Cash Flow | AU$ -2.94M | AU$ -3.57M | AU$ -2.24M | AU$ -1.50M | AU$ -1.48M |