Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.39M | $ 18.70M | $ 25.20M | $ 28.97M | $ 29.07M |
Gross Profit | $ 2.63M | $ 6.64M | $ 9.46M | $ 11.92M | $ 12.56M |
Operating Income | $ -9.21M | $ -6.49M | $ 24.31M | $ -7.50M | $ -5.57M |
EBITDA | $ -8.31M | $ 1.56M | $ 31.25M | $ -4.19M | $ -2.81M |
Net Income | $ -8.98M | $ -560.00K | $ 20.56M | $ -7.69M | $ 505.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.42M | $ 21.32M | $ 984.00K | $ 2.86M | $ 4.92M |
Total Assets | $ 26.54M | $ 50.69M | $ 83.75M | $ 66.19M | $ 62.32M |
Total Debt | $ 771.00K | $ 665.00K | $ 4.22M | $ 6.04M | $ 5.41M |
Net Debt | $ -646.00K | $ -17.17M | $ 3.24M | $ 4.97M | $ 1.60M |
Total Liabilities | $ 5.21M | $ 6.01M | $ 9.62M | $ 14.69M | $ 12.51M |
Stockholders' Equity | $ 21.33M | $ 44.69M | $ 74.13M | $ 51.50M | $ 49.81M |
Cash Flow | |||||
Free Cash Flow | $ -6.31M | $ 54.25M | $ -5.10M | $ -12.74M | $ -8.20M |
Operating Cash Flow | $ -6.12M | $ 54.63M | $ -4.18M | $ -4.39M | $ -982.00K |
Investing Cash Flow | $ 4.19M | $ -4.88M | $ 2.08M | $ -8.51M | $ -5.54M |
Financing Cash Flow | $ -14.47M | $ -32.89M | $ 2.05M | $ 10.21M | $ 6.28M |