Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 90.96B | HK$ 87.17B | HK$ 100.66B | HK$ 83.96B | HK$ 79.59B |
Gross Profit | HK$ 29.33B | HK$ 28.53B | HK$ 8.18B | HK$ 12.36B | HK$ 14.84B |
Operating Income | HK$ 14.90B | HK$ 9.32B | HK$ 8.18B | HK$ 12.36B | HK$ 14.84B |
EBITDA | HK$ 26.76B | HK$ 21.07B | HK$ 12.18B | HK$ 22.13B | HK$ 23.32B |
Net Income | HK$ 11.88B | HK$ 6.79B | HK$ 1.06B | HK$ 8.63B | HK$ 11.59B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 4.98B | HK$ 5.19B | HK$ 4.29B | HK$ 8.26B | HK$ 11.71B |
Total Assets | HK$ 233.71B | HK$ 229.05B | HK$ 236.03B | HK$ 239.81B | HK$ 234.23B |
Total Debt | HK$ 65.30B | HK$ 57.72B | HK$ 64.06B | HK$ 63.27B | HK$ 59.65B |
Net Debt | HK$ 60.33B | HK$ 52.53B | HK$ 59.77B | HK$ 55.01B | HK$ 47.94B |
Total Liabilities | HK$ 123.59B | HK$ 116.67B | HK$ 124.22B | HK$ 116.99B | HK$ 112.15B |
Stockholders' Equity | HK$ 104.06B | HK$ 106.22B | HK$ 105.50B | HK$ 113.03B | HK$ 112.20B |
Cash Flow | |||||
Free Cash Flow | HK$ 6.84B | HK$ 10.39B | HK$ -5.03B | HK$ 3.02B | HK$ 11.02B |
Operating Cash Flow | HK$ 23.14B | HK$ 23.57B | HK$ 10.19B | HK$ 16.30B | HK$ 22.06B |
Investing Cash Flow | HK$ -16.22B | HK$ -9.47B | HK$ -17.31B | HK$ -14.10B | HK$ -12.09B |
Financing Cash Flow | HK$ -7.04B | HK$ -13.14B | HK$ 1.01B | HK$ -6.77B | HK$ -8.29B |